top of page
DATE:
April 19, 2025
Runsheet Guest Number:
45
Actual rough guest count:
70
Variance:
%
56
Event Type:
canapes
6.5
Event Duration:
REVENUE $ incl GST
COSTS $ excl GST
250
300
129
350
280
2240
553.74
0
0
0
COGS %
28
0
0
0
0
0
0
0
0
0
0
EVENT BAR SPEND
Total Bar Spend on the day: (COGs 23%)
Average drinks per guest per hour
3191.5
638.3
1
OTHER COSTS
0
0
0
6110.5
5313
1193
Costs total is for main revenue centres only.
Excludes DJ, entertainment, security, Decorations and other AV
Booking & Set Up Fee
Event extension:
Microphone hire:
Security:
Food selection:
BYO Cake Fee:
Cake order from VYC:
Drinks on arrival:
BIG Menu:
DJ/Entertainment
Decorations:
Other AV:
Clean:
Table hire:
Linen:
Other:
TOTAL
TOTAL EX GST
0.5
STAFFING
694.48
13.07
Staff Roster Cost
Staff to revenue ratio %
%
Maximum 22%
PROFITABILITY
3426
$
GP %
64.5
%
bottom of page